- Arts & Culture 4534
- Books in Foreign Languages 200
- Business & Economics 4688
- Computers 2347
- Dictionaries & Encyclopedias 676
- Education & Science 80119
- Abstracts 1271
- Astrology 14
- Astronomy 13
- Biology 40
- Chemistry 3027
- Coursework 3777
- Culture 31
- Diplomas 2758
- Drawings 1705
- Ecology 31
- Economy 328
- English 1253
- Entomology 2
- Ethics, Aesthetics 28
- For Education Students 21484
- Foreign Languages 115
- Geography 20
- Geology 17
- History 232
- Maps & Atlases 42
- Mathematics 6112
- Musical Literature 5
- Pedagogics 221
- Philosophy 190
- Physics 13015
- Political Science 131
- Practical Work 104
- Psychology 474
- Religion 51
- Russian and culture of speech 103
- School Textbooks 70
- Sexology 67
- Sociology 53
- Summaries, Cribs 935
- Tests 21467
- Textbooks for Colleges and Universities 208
- Theses 185
- To Help Graduate Students 19
- To Help the Entrant 111
- Vetting 343
- Works 57
- Информатика 10

- Engineering 3240
- Esoteric 1166
- Fiction 3147
- For Children 417
- House, Family & Entertainment 2537
- Law 2891
- Medicine 1235
- Newspapers & Magazines 336
- Security 312
- Sport, Tourism 994
- Website Promotion 678

# 03 Valuation of land in Uch-new version

Refunds: 0

Uploaded:

**09.06.2013**

Content: aaa0097_praktikum_po_resheniju_zadach_2012_zu.zip (28,2 kB)

30 $ | the discount is | 12% |

15 $ | the discount is | 5% |

5 $ | the discount is | 1% |

# Seller

kerzhaev information about the seller and his itemsSeller will give you a gift certificate in the amount of **50** RUB

# Description

The list of problems to solve.

1. Net operating income 70 000 USD, the capitalization rate for improvement - 20% capitalization rate for the land - 17%, the share of land in the value of the property is 0.25. Determine the value of the land and the cost of improvements.

2. In assessing the suburban area of \u200b\u200bland of 20 acres collected information on the sale of five objects of comparison. Run adjusting the sales price and determine the market value of the estimated area.

Characteristics Ranked plot analogue of 1 analogue 2 analogue of 3 analogue of 4 analogue of 5

Price 1 weave - 2200 1950 2300 2650 2700

Adjustment 1

The distance from the border of the city (1 km +/- 1.5%) 13 15 17 16 km November 21

Adjustment 2

Engineering support.

(+ 50%, electricity 20%, water 10%, 10% gas, sewage 10%) of Elek, water, gas, sewer. Elek of Water Elek of water Elec-in, water, gas, sewer. Elec-in, gas

Adjustment 3

Lot Size (1 weaving +/- 0.5%) 20 20 20 24 acres 24 16

Adjustment 4

Distance from the train / railway station (1 km +/- 0.5%) 3 km March 3 1 4 4

3. It is necessary to estimate the total land area of \u200b\u200b500 square meters, located in the administrative district of "philistine Basmannyy" in Moscow (the number of cadastral quarter - 77-01-0003006).

1) Identify the best and most efficient use of the site, if you have the following information:

Parameter Usage Scenarios

Shopping center office building Storage building

Area of \u200b\u200bconstructed buildings, m2 5500 5000 8000

The cost of construction of buildings, $ / m2 450,500,350

Rental rate, $ / m2 600,700,450

Losses from underutilization and nedosbora payments% 20% 10% of LDPE LDPE LDPE 15%

Operating expenses (excluding land tax) 25% of the DVD 20% of 15% of the DVD DVD

Land tax is calculated calculate calculate

The capitalization rate of buildings,% 11.00% 10.00% 12%

The capitalization rate of land,% 10% 10% 10%

2) Determine the market value of the land under option NNEI by discounting the cash flows.

The forecast period is 3 years. It is known that at the end of the forecast period, the value of property will increase by 20%.

4. The evaluator determines the most efficient use of available land. At the first of the possible uses expected CHOD of $ 1,200,000 USD per year. Costs of creating a quality improvement of 4.23 million USD According to the appraiser, the capitalization rate for the improvement of land and account for 17% and 12%, respectively. Determine the value of the land, the proportion of land in the project cost and the overall capitalization rate.

5. required to determine the value of the land, for which the best and most effective use is to build a business center. The cost of construction is 500 000 net operating income forecast is estimated at 120,000, capitalization ratios for the earth and for the building - 8% and 10%, respectively.

6. Determine the best and most efficient use if you have the following data (see table). What is the value of the land for the chosen option best use?

Usage Scenarios

Residential building Office building Industrial building

Area of \u200b\u200bconstructed buildings, m2 6800 7600 8300

The cost of construction of buildings, $ / m2 1250 1370 1100

Net operating income, $. 2 300 000 2 850 000 2 050 000

The capitalization rate of buildings 15% 14% 16%

The capitalization rate of land 12% 12% 12%

7. required to estimate the mass of the earth, which the developer plans to be divided into 40 sections and then sell each for 37000. This will take place the following variable and fixed costs (per year):

planning, cleaning, engineering services, project 210000

management 15000

overhead and profit contractor 85000

Marketing 25,000

taxes and insurance 28,000

profit entrepreneur 42000

Land for sale will be carried out evenly over 4 years, the rate of return on invested capital (rate of retur

# Additional information

8. The client acquired ownership of the undeveloped land area of \u200b\u200b6 hectares and is interested in the terms of its most profitable sales. The appraiser, knowing dubious rapid implementation of the entire land area and having no information about the sales prices of similar objects, offered the option of using the area for placement of a cottage settlement. Analysis has shown that the greatest demand in the local market for cottage construction are landscaped plots of 12 acres. When cutting these areas about 20% of the land would go to the construction of roads, the placement of water intake, transformer stations, fire reservoir and other common areas. Thus, the estimated area can actually be taken and put into the sale of 40 plots of land. If you have reliable access roads and utilities (electricity, water, gas) each portion sold an average of 36 million. Given the current dynamics of the actual sales market can absorb about 10 sites per year, and the whole period of circulation of commodities is 4 years. Variable and fixed costs amount to a year (in mln. Rubles.):

Landscaping (draft, clearing and land planning, road construction and utilities (priced contractors) 480

Management 60

Marketing 70

taxes and insurance 40

profit entrepreneur 130

Total 780

Determine the market value of the total estimated land, if the rate of return is accepted at a rate of 16% (excluding inflation).

9. Determine the value of the land by the residue by filling the blank cell in the table:

1 Building area, m2 816.7

2 Plot size (actual) 432.0 m2

3 Area, rent, 816.7 m2

4 The rent for 1 m2, rub. / Year 1433

5 The under-utilization of 8%

6 ratio of non-payment of 2%

7 The capitalization rate for building 17.65

8 The capitalization rate for the land 12.0

9 The cost of construction, rub. 4633977

10 Potential gross income

11 Losses from underutilization

12 Losses from non-payment

13 Valid gross income

Operating expenses

14 - determine land tax rate (7,615 rub. / M2 per year)

15 - property tax 9000

16 - management costs - 6% of the DVD

17 - operation and maintenance - 5% of the DVD

18 - Other expenses - 3% of the DVD

19 Total operating expenses

20 Net Operating Income

21 CHOD relating to the building

22 CHOD relating to earth

23 The estimated value of the land

10. Rate the built-up land allocation method and the method of distribution and the final output value of the land.

a) Total estimated cost of the property, consisting of buildings and land, is determined by comparing the sales and is 240 000 rubles.

b) contains the following data on sales of the five typical built-up areas in the region:

Plot number plot for sale with price improvements, ths. Rub. The cost of improvements, ths. Rub. *

1220158

2220146

3190150

4210154

5205147

# Feedback

0Period | |||

1 month | 3 months | 12 months | |

0 | 0 | 0 | |

0 | 0 | 0 |

**50 RUB**